| Summary of balance sheet and income statement of VIEs |
Since P3 LLC represents substantially all the assets and liabilities of the Company, the following tables provide a summary of the assets, liabilities, and operating performance of only the Network VIEs held at the P3 LLC level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
December 31, 2025 |
|
(in thousands) |
| ASSETS |
|
|
|
| Cash |
$ |
6,578 |
|
|
$ |
4,776 |
|
Clinic fees, insurance and other receivables |
130 |
|
|
785 |
|
|
|
|
|
| Prepaid expenses and other current assets |
424 |
|
|
487 |
|
| Property and equipment, net |
32 |
|
|
32 |
|
Intangible assets, net |
633 |
|
|
660 |
|
| Other long-term assets |
1,424 |
|
|
1,433 |
|
|
|
|
|
| TOTAL ASSETS |
$ |
9,221 |
|
|
$ |
8,173 |
|
| LIABILITIES AND MEMBERS’ DEFICIT |
|
|
|
| Accounts payable |
$ |
448 |
|
|
$ |
394 |
|
| Accrued expenses and other current liabilities |
568 |
|
|
241 |
|
| Accrued payroll |
756 |
|
|
887 |
|
| Claims payable |
4,378 |
|
|
4,199 |
|
| Other long-term liabilities |
916 |
|
|
922 |
|
| Due to consolidated entities of P3 |
46,492 |
|
|
46,774 |
|
| TOTAL LIABILITIES |
53,558 |
|
|
53,417 |
| MEMBERS’ DEFICIT |
(44,337) |
|
|
(45,244) |
|
| TOTAL LIABILITIES AND MEMBERS’ DEFICIT |
$ |
9,221 |
|
|
$ |
8,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2026 |
|
2025 |
|
|
|
|
|
(in thousands) |
| Revenue |
$ |
6,557 |
|
|
$ |
8,159 |
|
|
|
|
|
| Expense |
5,445 |
|
|
8,154 |
|
|
|
|
|
Net income |
$ |
1,112 |
|
|
$ |
5 |
|
|
|
|
|
The following tables provide a summary of the assets, liabilities, and operating performance of the MSO and CPC ACO:
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
|
(in thousands) |
| ASSETS |
|
|
|
| Cash |
$ |
708 |
|
|
|
Clinic fees, insurance and other receivables |
1,558 |
|
|
|
| Health plan receivable |
8,890 |
|
|
|
| Prepaid expenses and other current assets |
253 |
|
|
|
|
|
|
|
Intangible assets, net |
1,054 |
|
|
|
Goodwill |
4,990 |
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS |
$ |
17,453 |
|
|
|
LIABILITIES AND MEMBERS’ EQUITY |
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
$ |
9,875 |
|
|
|
|
|
|
|
| Claims payable |
4,100 |
|
|
|
|
|
|
|
| Due to consolidated entities of P3 |
677 |
|
|
|
| TOTAL LIABILITIES |
14,652 |
|
|
|
Non-controlling interest |
1,360 |
|
|
|
Retained earnings |
1,441 |
|
|
|
MEMBERS’ EQUITY |
2,801 |
|
|
|
TOTAL LIABILITIES AND MEMBERS’ EQUITY |
$ |
17,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2026 |
|
|
|
|
|
|
|
(in thousands) |
| Revenue |
$ |
107,263 |
|
|
|
|
|
|
|
| Expense |
105,462 |
|
|
|
|
|
|
|
| Net income |
$ |
1,801 |
|
|
|
|
|
|
|
|