Quarterly report pursuant to Section 13 or 15(d)

Earnings (Loss) per Share (Tables)

v3.22.2.2
Earnings (Loss) per Share (Tables)
6 Months Ended
Jun. 30, 2022
Earnings (Loss) per Share  
Schedule of computation of net loss per share and weighted average shares

​

​

​

​

​

​

​

​

​

​

    

Successor

​

​

​

Three Months Ended June 30, 

 

Six Months Ended June 30, 

​

​

​

2022

​

2022

​

Numerator - Basic:

​

​

​

​

​

​

​

Net loss

​

$

(903,105,939)

 

$

(963,896,193)

​

Less: Net loss attributable to Non-controlling interest

 

​

(748,755,990)

​

​

(798,968,740)

​

Net loss attributable to Class A common stockholders - Basic

 

​

(154,349,949)

​

​

(164,927,453)

​

​

​

​

​

​

​

​

​

Numerator - Diluted:

​

​

​

​

​

​

​

Net loss attributable to Class A common stockholders - Basic

​

$

(154,349,949)

​

$

(164,927,453)

​

Add: Net loss and tax effect attributable to Non-controlling interest

​

​

(748,755,990)

​

​

(798,968,740)

​

Net loss attributable to Class A common stockholders - Diluted

​

​

(903,105,939)

​

​

(963,896,193)

​

​

​

​

​

​

​

​

​

Denominator - Basic:

​

​

​

​

​

​

​

Weighted average Class A common shares outstanding - Basic

 

​

41,578,890

​

​

41,578,890

​

Loss per share attributable to Class A common shareholders - Basic

 

$

(3.71)

​

$

(3.97)

​

​

​

​

​

​

​

​

​

Denominator - Diluted:

​

​

​

​

​

​

​

Weighted average Class A common shares outstanding - Basic

​

​

41,578,890

​

​

41,578,890

​

Weighted average effect of dilutive Class V shares

​

​

200,473,866

​

​

198,782,864

​

Weighted average Class A common shares outstanding - Diluted

​

​

242,052,756

​

​

240,361,754

​

Loss per share attributable to Class A common shareholders - Diluted

​

$

(3.73)

​

$

(4.01)

​

​

Schedule of potentially dilutive securities excluded from the computation of diluted net loss per share

​

​

​

​

​

    

Successor

​

​

As of June 30, 2022

Public Warrants

 

10,591,605

Private Warrants

 

227,500

Restricted Shares

 

601,614

Options

 

2,134,279

​

 

13,554,998