Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
|---|
| Significant Accounting Policies |
|
| Summary of total cash balances |
|
|
|
|
|
|
|
|
|
Successor |
|
|
June 30, 2022 |
|
December 31, 2021 |
Unrestricted |
|
$ |
63,145,379 |
|
$ |
140,477,586 |
Restricted |
|
|
753,920 |
|
|
356,286 |
Total Cash Balances |
|
$ |
63,899,299 |
|
$ |
140,833,872 |
|
|
|
|
|
|
Predecessor |
|
|
June 30, 2021 |
Unrestricted |
|
$ |
16,322,893 |
Restricted |
|
|
223,872 |
Total Cash Balances |
|
$ |
16,546,765 |
|
| Summary of sources (by product type) from which the Company's revenues are derived |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
June 30, 2021 |
|
|
|
Revenue Type |
|
June 30, 2022 |
|
% of Total |
|
|
(As Restated) |
|
% of Total |
|
Capitated Revenue |
|
$ |
267,102,466 |
|
99.1 |
% |
|
$ |
141,560,867 |
|
97.9 |
% |
Other Patient Service Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Clinical Fees & Insurance Revenue |
|
|
264,624 |
|
0.1 |
% |
|
|
1,286,863 |
|
0.9 |
% |
Shared Risk Revenue |
|
|
55,154 |
|
0.0 |
% |
|
|
202,011 |
|
0.1 |
% |
Care Coordination / Management Fees |
|
|
762,067 |
|
0.3 |
% |
|
|
971,605 |
|
0.7 |
% |
Incentive Fees |
|
|
1,269,660 |
|
0.5 |
% |
|
|
565,098 |
|
0.4 |
% |
Total Other Patient Service Revenue |
|
|
2,351,505 |
|
0.9 |
% |
|
|
3,025,577 |
|
2.1 |
% |
Total Revenue |
|
$ |
269,453,971 |
|
100 |
% |
|
$ |
144,586,444 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
June 30, 2021 |
|
|
|
Revenue Type |
|
June 30, 2022 |
|
% of Total |
|
|
(As Restated) |
|
% of Total |
|
Capitated Revenue |
|
$ |
536,787,281 |
|
98.9 |
% |
|
$ |
290,525,057 |
|
98.2 |
% |
Other Patient Service Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Clinical Fees & Insurance Revenue |
|
|
2,146,877 |
|
0.4 |
% |
|
|
2,108,627 |
|
0.7 |
% |
Shared Risk Revenue |
|
|
55,154 |
|
0.0 |
% |
|
|
202,011 |
|
0.1 |
% |
Care Coordination / Management Fees |
|
|
2,683,173 |
|
0.5 |
% |
|
|
1,848,400 |
|
0.6 |
% |
Incentive Fees |
|
|
1,325,820 |
|
0.2 |
% |
|
|
1,200,291 |
|
0.4 |
% |
Total Other Patient Service Revenue |
|
|
6,211,024 |
|
1.1 |
% |
|
|
5,359,329 |
|
1.8 |
% |
Total Revenue |
|
$ |
542,998,305 |
|
100 |
% |
|
$ |
295,884,386 |
|
100 |
% |
|
| Summary of health plans from which the Company has a concentration of revenue that is 10.0%, or more |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
June 30, 2021 |
|
|
|
Plan Name |
|
June 30, 2022 |
|
% of Total |
|
|
(As Restated) |
|
% of Total |
|
Health Plan C |
|
$ |
54,392,897 |
|
20.2 |
% |
|
$ |
18,412,847 |
|
12.7 |
% |
Health Plan B |
|
|
45,818,789 |
|
17.0 |
% |
|
|
33,449,667 |
|
23.2 |
% |
Health Plan A |
|
|
48,047,307 |
|
17.8 |
% |
|
|
39,119,191 |
|
27.1 |
% |
Health Plan D |
|
|
36,013,196 |
|
13.4 |
% |
|
|
27,231,621 |
|
18.8 |
% |
All Other |
|
|
85,181,782 |
|
31.6 |
% |
|
|
26,373,118 |
|
18.2 |
% |
Total Revenue |
|
$ |
269,453,971 |
|
100 |
% |
|
$ |
144,586,444 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
Predecessor |
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
June 30, 2021 |
|
|
|
Plan Name |
|
June 30, 2022 |
|
% of Total |
|
|
(As Restated) |
|
% of Total |
|
Health Plan C |
|
$ |
109,714,073 |
|
20.2 |
% |
|
$ |
37,693,084 |
|
12.7 |
% |
Health Plan B |
|
|
93,838,172 |
|
17.3 |
% |
|
|
67,034,039 |
|
22.7 |
% |
Health Plan A |
|
|
93,285,372 |
|
17.2 |
% |
|
|
77,813,676 |
|
26.3 |
% |
Health Plan D |
|
|
72,876,157 |
|
13.4 |
% |
|
|
54,925,880 |
|
18.6 |
% |
All Other |
|
|
173,284,531 |
|
31.9 |
% |
|
|
58,417,707 |
|
19.7 |
% |
Total Revenue |
|
$ |
542,998,305 |
|
100 |
% |
|
$ |
295,884,386 |
|
100 |
% |
|
| Summary of settlement receivables (health plan surpluses) and settlement payables (health plan deficits), by health plan, by year |
|
|
|
|
|
|
|
|
|
Health Plan Receivables |
|
|
Successor |
|
|
June 30, 2022 |
|
December 31, 2021 |
Health Plan A |
|
$ |
4,296,896 |
|
$ |
4,695,712 |
Health Plan B |
|
|
24,371,497 |
|
|
15,473,828 |
Health Plan C |
|
|
32,543,742 |
|
|
1,380,752 |
Health Plan D |
|
|
13,749,578 |
|
|
6,651,586 |
Health Plan E |
|
|
517,654 |
|
|
2,439,046 |
Health Plan F |
|
|
1,435,258 |
|
|
2,925,751 |
Health Plan G |
|
|
19,890 |
|
|
239,375 |
Health Plan H |
|
|
3,795,423 |
|
|
2,185,619 |
Health Plan I |
|
|
1,504,353 |
|
|
1,134,750 |
Health Plan J |
|
|
317,704 |
|
|
149,915 |
Health Plan K |
|
|
666,312 |
|
|
2,705,147 |
Health Plan L |
|
|
260,317 |
|
|
899,560 |
Health Plan M |
|
|
3,310,581 |
|
|
1,747,116 |
Health Plan N |
|
|
1,596,377 |
|
|
974,092 |
Health Plan O |
|
|
2,696,375 |
|
|
666,291 |
Health Plan P |
|
|
415,688 |
|
|
106,162 |
Health Plan Q |
|
|
351,090 |
|
|
61,990 |
Health Plan R |
|
|
4,426,655 |
|
|
3,578,682 |
Health Plan S |
|
|
600,639 |
|
|
— |
Health Plan T |
|
|
2,198,285 |
|
|
2,175,324 |
Health Plan U |
|
|
723,797 |
|
|
60,306 |
Health Plan W |
|
|
8,299 |
|
|
— |
Total Health Plan Receivables |
|
$ |
99,806,410 |
|
$ |
50,251,004 |
|
|
|
|
|
|
|
|
|
Health Plan Settlement Payables |
|
|
Successor |
|
|
June 30, 2022 |
|
December 31, 2021 |
Health Plan A |
|
$ |
109,085 |
|
$ |
— |
Health Plan B |
|
|
11,700,274 |
|
|
11,700,274 |
Health Plan D |
|
|
— |
|
|
3,882,250 |
Health Plan F |
|
|
5,144,469 |
|
|
6,085,425 |
Health Plan G |
|
|
885,194 |
|
|
776,164 |
Health Plan I |
|
|
(147,868) |
|
|
(215,626) |
Health Plan O |
|
|
16,552 |
|
|
(39,151) |
Health Plan U |
|
|
226,209 |
|
|
226,209 |
Health Plan V |
|
|
88,480 |
|
|
133,149 |
Total Health Plan Settlement Payables |
|
$ |
18,022,395 |
|
$ |
22,548,694 |
|