Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements and Hierarchy

v3.24.1.u1
Fair Value Measurements and Hierarchy
 3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Hierarchy
Note 5: Fair Value Measurements and Hierarchy
Information about the Company’s financial liabilities measured at fair value on a recurring basis is presented below:
Level 1 Level 2 Level 3 Total
(in thousands)
Warrant liability as of March 31, 2024 $ 845  $ —  $ 24  $ 869 
Warrant liability as of December 31, 2023 $ 1,056  $ —  $ 29  $ 1,085 
The key Level 3 inputs into the option pricing model related to the private placement warrants to purchase Class A common stock were as follows:
March 31, 2024 December 31, 2023
Volatility 88  % 75  %
Risk-free interest rate 4.50  % 4.01  %
Exercise price $ 11.50  $ 11.50 
Expected term 2.7 Years 2.9 Years
Generally, an increase in the market price of the Company’s shares of common stock, an increase in the volatility of the Company’s shares of common stock, and an increase in the remaining term of the warrants would each result in a directionally similar change in the estimated fair value of the Company’s warrant liabilities. Such changes would increase the associated liability while decreases in these assumptions would decrease the associated liability. An increase in the risk-
free interest rate would result in a decrease in the estimated fair value measurement and thus a decrease in the associated liability. The Company has not, and does not plan to, declare dividends on its common stock and, as such, there is no change in the estimated fair value of the warrant liabilities due to the dividend assumption.
The following table sets forth a summary of changes in the fair value of the Company’s private placement warrants to purchase Class A common stock, which are considered to be Level 3 fair value measurements:
Three Months Ended March 31,
2024 2023
(in thousands)
Beginning balance $ 29  $ 40 
Mark-to-market adjustment of stock warrants (5) (16)
Ending balance $ 24  $ 24 
The Company recorded gains on the changes in the fair value of public warrants of $0.2 million and $0.6 million during the three months ended March 31, 2024 and 2023, respectively.
The book value of cash; clinic fees, insurance receivables, and other receivables; accounts payable; and accrued expenses and other current liabilities approximate fair value because of the short maturity and high liquidity of these instruments.