P3 Health Partners Announces Fourth Quarter and Full-Year 2022 Results

Affirming 2023 guidance – introducing year-end medical margin guidance
Anticipates reaching Adjusted EBITDA positive in early 2024
Management to Host Conference Call and Webcast March 31, 2023 at 8:30 AM ET

HENDERSON, Nev.--(BUSINESS WIRE)-- P3 Health Partners Inc. (“P3” or the “Company”) (NASDAQ: PIII), a patient-centered and physician-led population health management company, today announced its financial results for the fourth quarter and full year ended December 31, 2022.

“Results for 2022 are a testament to the strength of the P3 team and its commitment to improving clinical outcomes,” said Dr. Sherif Abdou, CEO of P3 Health Partners. “We achieved revenue growth and a network contribution improvement of 65% versus 2021. 2023 is an inflection point for P3, as we shift to a higher percentage of persistent lives than new, reduce operating expenses and provide a clear path to reach Adjusted EBITDA positive results in early 2024.

Fourth Quarter 2022 Financial Results

  • Capitated revenue was $254.0 million, an increase of 40% compared to $181.4 million in the fourth quarter of the prior year
  • Net loss was $532.3 million compared to a net loss of $118.2 million in the fourth quarter of the prior year, primarily due to a goodwill impairment charge of $463.5 million in the fourth quarter of 2022
  • Net loss PMPM was $1,766, compared to a net loss of $587.1 in the prior year, due to a goodwill impairment charge of $463.5 million in the fourth quarter of 2022
  • Adjusted EBITDA loss(1) was $40.1 million compared to an Adjusted EBITDA loss of $35.6 million in the fourth quarter of the prior year
  • Adjusted EBITDA PMPM(1) loss was $133, an improvement of $44 PMPM compared to the fourth quarter of the prior year

In order to provide a greater level of insight into our model and comparability with other companies in our industry, we are introducing two additional non-GAAP financial metrics, medical margin and network contribution. For more information regarding the Company’s use of non-GAAP financial measures, please see the section titled “Non-GAAP Financial Measures.”

Full-Year 2022 Financial Results

  • At-risk Medicare Advantage membership at December 31, 2022 of 100,400, an increase of approximately 50% compared to 67,000 in the prior year(2)
  • Capitated revenue was $1.0 billion, an increase of 66% compared to $625.0 million in the prior year
  • Operating loss for full-year 2022 was $1.6 billion compared to $187.9 million in the prior year(1)
  • Full-year 2022 medical margin was $62.1 million, an improvement of 428% compared to the prior year(1)
  • Full-year network contribution of ($7.8) million improved by 65% compared to the prior year(1)
  • Net loss was $1.6 billion compared to a net loss of $204.3 million in the prior year, primarily due to a goodwill impairment charge of $1.3 billion in 2022
  • Net loss PMPM was $1,296.1, an increased loss of $1,041.9 primarily due to a goodwill impairment charge
  • Adjusted EBITDA loss was $127.9 million compared to an Adjusted EBITDA loss of $95.5 million in the prior year (1)
  • Adjusted EBITDA loss PMPM was $106, a significant improvement compared to $119 PMPM in the prior year(1)

“We announced today that we have secured financing of approximately $90 million and believe this provides a solid path to profitability,” said Dr. Sherif Abdou, CEO of P3. “The new financing, along with our expected shift to a higher percentage of persistent lives, a focused reduction in operating expenses, and measured and disciplined growth in 2023 make us confident that we will have the resources necessary to reach Adjusted EBITDA profitability in 2024.”

Mary Tolan, Founder and Managing Partner of Chicago Pacific Founders said, “The values and mission of P3 closely align with those of Chicago Pacific. We believe that value-based-care is the future of healthcare and that P3 has the right model to bring high-quality services to patients while lowering the overall cost of care. We are proud to partner with them on this journey.”

Fiscal 2023 Guidance
 
Year Ended
December 31, 2023
Low High
Medicare Advantage Members

 

115,000

 

 

120,000

 

Total Revenues (in millions)

$

1,200

 

$

1,250

 

Medical Margin(3) (in millions)

$

155

 

$

175

 

Medical Margin(3)PMPM

$

120

 

$

130

 

Adjusted EBITDA(3) Loss (in millions)

$

(60

)

$

(40

)

(3)The Company is not able to provide a quantitative reconciliation of guidance for Adjusted EBITDA loss and medical margin to net income (loss) and operating loss the most directly comparable GAAP measures, respectively, and has not provided forward-looking guidance for net income (loss) or operating loss because of the uncertainty around certain items that may impact net income (loss) or operating loss that are not within our control or cannot be reasonably predicted without unreasonable effort. For more information regarding the non-GAAP financial measures discussed in this press release, please see “Non-GAAP Financial Measures” below.

The foregoing 2023 Outlook statement represents management's current estimate as of the date of this release. Actual results may differ materially depending on a number of factors. Investors are urged to read the Cautionary Note Regarding Forward-Looking Statements included in this release. Management does not assume any obligation to update these estimates.

Conference Call and Webcast

Management will host a conference call and webcast at 8:30 AM ET on March 31st to provide a corporate and financial update.

Title & Webcast

P3 Health Fourth-Quarter and Full-Year 2022 Earnings Conference Call

Date & Time

March 31, 2023, 8:30 a.m. Eastern Time

Conference Call Details

Toll-Free 1-877-270-2148 (US)

International 1-412-902-6510

Ask to be joined into the P3 Health Partners call

The conference call will also be webcast live in the "Events & Presentations" section of the Investor page of the P3 website (ir.p3hp.org). The Company’s press release will be available on the Investor page of P3’s website in advance of the conference call. An archived recording of the webcast will be available on the Investor page of P3’s website for a period of 90 days following the conference call.

(1) Adjusted EBITDA, Adjusted EBITDA per member, per month (“PMPM”), medical margin and network contribution are non-GAAP financial measures. For reconciliations of these measures to the most directly comparable GAAP measures and more information regarding the Company’s use of non-GAAP financial measures, please see the section titled “Non-GAAP Financial Measures.”

(2) See “Key Performance Metrics” for additional information on how the Company defines “at-risk Medicare Advantage members.”

(3)The Company is not able to provide a quantitative reconciliation of guidance for Adjusted EBITDA loss to net income (loss), the most directly comparable GAAP measure, and has not provided forward-looking guidance for net income (loss), because of the uncertainty around certain items that may impact net income (loss) that are not within our control or cannot be reasonably predicted without unreasonable effort. For more information regarding the non-GAAP financial measures discussed in this press release, please see “Non-GAAP Financial Measures” below.

About P3 Health Partners (NASDAQ: PIII):

P3 Health Partners Inc. is a leading population health management company committed to transforming healthcare by improving the lives of both patients and providers. Founded and led by physicians, P3 has an expansive network of more than 2,800 affiliated primary care providers across the country. Our local teams of health care professionals manage the care of thousands of patients in 15 counties across five states. P3 supports primary care providers with value-based care coordination and administrative services that improve patient outcomes and lower costs. Through partnerships with these local providers, the P3 care team creates an enhanced patient experience by navigating, coordinating, and integrating the patient’s care within the healthcare system. For more information, visit www.p3hp.org and follow us on @p3healthpartners and Facebook.com/p3healthpartners.

Presentation of Financial Results

As a result of the business combination consummated on December 3, 2021, the Company was deemed to be the acquirer and successor for accounting purposes, and P3 Health Group Holdings, LLC, which is the business conducted prior to the closing of the business combination, was deemed to be the acquiree and accounting predecessor. The Company’s financial results are distinguished between two distinct periods, the period prior to the business combination closing date (the “Predecessor” period) and the period after the closing date through December 31, 2022 (the “Successor” period), which reflects a new basis of accounting that is based on the fair value of net assets acquired. The financial results for the quarter and year ended December 31, 2021, presented in this release combine these two periods.

Non-GAAP Financial Measures

In addition to the financial results prepared in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), this press release contains certain non-GAAP financial measures as defined by the SEC rules, including Adjusted EBITDA and Adjusted EBITDA PMPM, medical margin and network contribution. EBITDA is defined as GAAP net income (loss) before (i) interest, (ii) income taxes and (iii) depreciation and amortization. Adjusted EBITDA is defined as EBITDA, further Adjusted to exclude the effect of certain expenses, such as (i) mark-to-market warrant gain/loss, (ii) premium deficiency reserves, (ii) equity-based compensation expense and (vi) certain other items that we believe are not indicative of our core operating performances. Adjusted EBITDA PMPM is defined as Adjusted EBITDA divided by the number of at-risk Medicare Advantage members each month divided by the number of months in the period. We believe these non‐GAAP financial measures provide an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other similar companies. Medical margin represents the amount earned from capitation revenue after medical claims expenses are deducted. Medical claims expenses represent costs incurred for medical services provided to our members. As our platform grows and matures over time, we expect medical margin to increase in absolute dollars; however, medical margin PMPM may vary as the percentage of new members brought onto our platform fluctuates. New membership added to the platform is typically dilutive to medical margin PMPM. Furthermore, in light of COVID-19, we continue to evaluate the ultimate impact of the pandemic on medical margin. We define network contribution as total operating revenue less the sum of: (i) medical claims expenses and (ii) other medical expenses including physician compensation expense related to surplus sharing and bonuses and other direct medical expenses incurred to improve care for our members. We believe this metric provides insight into the economics of the P3 Care Model, as it includes all medical claims expense associated with our members’ care as well as partner compensation and additional medical costs we incur as part of our aligned partnership model. Other medical expenses are largely variable and proportionate to the level of surplus in each respective market, among other cost factors. We do not consider these non‐GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non‐GAAP financial measures. In addition, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. The tables at the end of this press release present a reconciliation of Adjusted EBITDA to net income (loss) and Adjusted EBITDA PMPM to net income (loss) PMPM, and medical margin and network contribution to operating income (loss) which are the most directly comparable financial measures calculated in accordance with GAAP.

Key Performance Metrics

In addition to our GAAP and non-GAAP financial information, the Company also monitors “at-risk members” to help us evaluate our business, identify trends affecting our business, formulate business plans and make strategic decisions. At-risk membership represents the approximate number of Medicare Advantage members for whom we receive a fixed PMPM fee under capitation arrangements as of the end of a particular period.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended. Words such as "anticipate," "believe," "budget," "contemplate," "continue," "could," "envision," "estimate," "expect," "guidance," "indicate," "intend," "may," "might," "plan," "possibly," "potential," "predict," "probably," "pro-forma," "project," "seek," "should," "target," or "will," or the negative or other variations thereof, and similar words or phrases or comparable terminology, are intended to identify forward-looking statements. These forward-looking statements address various matters, including the Company’s future expected growth strategy and operating performance; current expectations regarding the ; the Company’s liquidity condition, outlook as to revenue, at-risk Medicare Advantage membership and Adjusted EBITDA loss for the full year 2023; and our expectation to achieve Adjusted EBITDA profitability in 2024, all of which reflect the Company’s expectations based upon currently available information and data. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected or estimated and you are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in forward-looking statements include, among others, changes in market or industry conditions, regulatory environment, competitive conditions, and receptivity to our services; our ability to fund our growth and expand our operations; changes in laws and regulations applicable to our business; our ability to maintain our relationships with health plans and other key payers; the impact of COVID-19, including the impact of new variants of the virus, or another pandemic, epidemic or outbreak of infectious disease on our business and results of operation; increased labor costs; our ability to recruit and retain qualified team members and independent physicians; and other factors discussed in Part I, Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 31, 2023, and in the Company’s other filings with the SEC. All information in this press release is as of the date hereof, and we undertake no duty to update or revise this information unless required by law. You are cautioned not to place undue reliance on any forward-looking statements contained in this press release.

P3 HEALTH PARTNERS INC and SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share amounts)

December 31,

2022

2021

ASSETS
CURRENT ASSETS:
Cash $

17,537

$

140,478

Restricted cash

920

356

Health plan receivable

72,092

50,251

Clinic fees and insurance receivable, net

822

1,090

Other receivable

6,678

727

Prepaid expenses and other current assets

2,643

6,959

TOTAL CURRENT ASSETS

100,692

199,861

LONG-TERM ASSETS:
Property and equipment, net

8,839

8,048

Goodwill

1,309,750

Intangible assets, net

751,050

835,839

Other long-term assets

15,990

10,611

TOTAL LONG-TERM ASSETS

775,879

2,164,248

TOTAL ASSETS (1) $

876,571

$

2,364,109

LIABILITIES, MEZZANINE EQUITY, and STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $

11,542

$

5,469

Accrued expenses and other current liabilities

16,647

12,261

Accrued payroll

8,224

6,304

Health plan settlements payable

13,608

22,549

Claims payable

151,207

101,958

Premium deficiency reserve

26,375

37,836

Accrued interest

14,061

8,771

Current portion of long-term debt

46

Short-term debt

3,579

TOTAL CURRENT LIABILITIES

241,664

198,773

LONG-TERM LIABILITIES:
Operating lease liability

11,516

6,297

Warrant liabilities

1,517

11,383

Contingent consideration

4,794

3,487

Long-term debt, net

94,421

80,000

TOTAL LONG-TERM LIABILITIES

112,248

101,167

TOTAL LIABILITIES (1)

353,912

299,940

COMMITMENTS AND CONTINGENCIES (NOTE 17 AND NOTE 21)
MEZZANINE EQUITY
Redeemable non-controlling interest

516,805

1,790,617

STOCKHOLDERS' EQUITY:
Class A common stock, $0.0001 par value; 800,000,000 shares authorized; 41,578,890 shares issued and outstanding as of December 31, 2022 and 2021

4

4

Class V common stock, $0.0001 par value; 205,000,000 shares authorized; 201,592,012 and 196,553,523 shares issued and outstanding as of December 31, 2022 and 2021, respectively

20

20

Additional paid in capital

315,375

312,946

Accumulated deficit

-309,545

-39,418

TOTAL STOCKHOLDERS’ EQUITY

5,854

273,552

TOTAL LIABILITIES, MEZZANINE EQUITY, and STOCKHOLDERS' EQUITY $

876,571

$

2,364,109

Unaudited Consolidated Statements of Operations
(in millions, except per share amounts)

Successor
Three Months Ended
December 31, 2022

Successor
Three Months Ended
December 31, 2021

Successor
Year Ended
December 31, 2022

Successor
December 3, 2021
through
December 31, 2021

Predecessor
January 1, 2021
through
December 2, 2021

Combined
Year Ended
December 31, 2021

Operating Revenue:
Capitated Revenue

$

254.0

 

$

181.4

 

$

1,034.8

 

$

57.2

 

$

567.7

 

$

625.0

 

Other Patient Service Revenue

 

4.2

 

 

3.9

 

 

14.7

 

 

1.5

 

 

10.9

 

 

12.4

 

Total Operating Revenue

 

258.2

 

 

185.3

 

 

1,049.5

 

 

58.8

 

 

578.6

 

 

637.4

 

Operating Expenses (Income):
Medical Expenses

 

269.2

 

 

201.0

 

 

1,057.2

 

 

66.9

 

 

592.5

 

 

659.3

 

Premium Deficiency Reserve

 

(1.3

)

 

33.2

 

 

(11.5

)

 

26.3

 

 

11.6

 

 

37.8

 

Corporate, General and Administrative Expenses

 

39.7

 

 

63.3

 

 

157.3

 

 

17.0

 

 

100.2

 

 

117.2

 

Sales and Marketing Expenses

 

1.7

 

 

1.1

 

 

5.1

 

 

0.4

 

 

1.8

 

 

2.2

 

Goodwill Impairment

 

463.5

 

 

7.1

 

 

1,315.0

 

 

7.1

 

 

-

 

 

7.1

 

Depreciation and Amortization

 

22.0

 

 

0.4

 

 

87.3

 

 

-

 

 

1.6

 

 

1.6

 

Total Operating Expenses

 

794.8

 

 

306.2

 

 

2,610.4

 

 

117.7

 

 

707.7

 

 

825.3

 

Operating Loss

 

(536.5

)

 

(120.9

)

 

(1,560.9

)

 

(58.9

)

 

(129.1

)

 

(187.9

)

Other Income (Expenses):
Interest Expense, Net

 

(3.2

)

 

(3.7

)

 

(11.4

)

 

(0.9

)

 

(9.8

)

 

(10.7

)

Mark-To-Market Adjustment For Stock Warrants

 

6.5

 

 

6.7

 

 

9.9

 

 

2.3

 

 

(7.7

)

 

(5.4

)

Other Expense, Net

 

2.8

 

 

(0.3

)

 

2.8

 

 

(0.5

)

 

0.1

 

 

(0.3

)

Total Other Income (Expenses)

 

6.1

 

 

2.7

 

 

1.2

 

 

1.0

 

 

(17.3

)

 

(16.4

)

Loss Before Income Taxes

 

(530.5

)

 

(118.2

)

 

(1,559.7

)

 

(57.9

)

 

(146.4

)

 

(204.3

)

Provision For Income Taxes

 

(1.9

)

 

-

 

 

(1.9

)

 

-

 

 

-

 

 

-

 

Net Loss

 

(532.3

)

 

(118.2

)

 

(1,561.6

)

 

(57.9

)

 

(146.4

)

 

(204.3

)

Net Loss Attributable To Non-Controlling Interests

 

(438.3

)

 

(47.9

)

 

(1,291.4

)

 

(47.9

)

 

-

 

 

(47.9

)

Net Loss Attributable To Controlling Interests

($

94.0

)

($

70.3

)

($

270.1

)

($

10.1

)

($

146.4

)

($

156.5

)

NET LOSS PER SHARE (BASIC)

($

2.26

)

($

1.69

)

($

6.5

)

($

0.24

)

NA(1) NA(1)
NET LOSS PER SHARE (DILUTED)

($

2,260.23

)

($

1,690.16

)

($

6.5

)

($

0.24

)

NA(1) NA(1)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (BASIC)

 

41.6

 

 

41.6

 

 

41.6

 

 

41.6

 

NA(1) NA(1)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (DILUTED)

 

41.6

 

 

41.6

 

 

41.6

 

 

41.6

 

NA(1) NA(1)
 

(1) The Company analyzed the calculation of net loss per member unit for predecessor periods prior to the Business Combinations

Successor Predecessor
Year Ended
December 31,
2022
December 3, 2021
through December 31,
2021
January 1, 2021
through December 2,
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-1,561,557

-57,938

$

-146,400

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

87,289

7,150

1,575

Equity-based compensation

19,404

4,635

3,701

Goodwill impairment

1,314,952

Amortization of original issue discount and debt issuance costs

1,798

Accretion of contingent consideration

400

Mark-to-market of stock warrants

-9,865

-2,272

7,665

Premium deficiency reserve

-11,461

26,277

11,559

Changes in operating assets and liabilities:
Health plan receivable

-21,841

3,236

-2,770

Clinic fees, insurance, and other receivables

-5,338

1,467

-1,485

Prepaid expenses and other current assets

4,266

-4,704

4,254

Other long-term assets

100

Accounts payable, accrued expenses, and other current liabilities

6,082

7,732

34,224

Accrued payroll

1,920

3,158

-1,134

Health plan settlements payable

-8,941

-2,592

11,265

Claims payable

49,249

-971

19,097

Accrued interest

5,290

-498

5,216

Operating lease liability

4,032

-22

306

Net cash used in operating activities

-126,019

-15,342

-51,129

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment

-2,233

-120

-3,290

Acquisitions, net of cash acquired

-5,500

-47,879

-4,989

Notes receivable

143

70

Net cash used in investing activities

-7,733

-47,856

-8,209

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from PIPE, net of issuance costs

195,308

Proceeds from long-term debt, net of original issue discount

15,000

25,000

Proceeds from short-term debt

3,377

351

Payment of long-term debt

-46

-8

-186

Payment of debt issuance costs

-375

Payment of short-term debt

-3,579

Net cash provided by financing activities

11,375

198,677

24,790

Net change in cash and restricted cash

-122,377

135,479

-34,548

Cash and restricted cash at beginning of period

140,834

5,355

39,903

Cash and restricted cash at end of period

18,457

140,834

$

5,355

Reconciliation of Non-GAAP Adjusted EBITDA
(in millions)
Three Months Ended
December 31, 2022
Three Months Ended
December 31, 2021
Year Ended
December 31, 2022
Year Ended
December 31, 2021
Net Loss

($532)

($118)

(1,561.6)

($204)

Interest Expense, Net

3

4

11.4

11

Depreciation and Amortization Expense

22

8

87.3

9

Provision for Income Taxes

2

-

1.9

-

Goodwill Impairment

464

-

1,315.0

-

Mark-To-Market Adjustment of Stock Warrants

(7)

(7)

(9.9)

5

Premium Deficiency Reserve

(1)

33

(11.5)

38

Transaction and Other Related Costs

3

38

14.1

38

Equity-Based Compensation

2

7

19.4

8

Other

4

0

6.0

0

EBITDA, Adjusted

($40.1)

($35.6)

($127.9)

($95.5)

 
Reconciliation of Non-GAAP adjusted EBITDA / PMPM
(in PMPM $)
Three Months Ended
December 31, 2022
Three Months Ended
December 31, 2021
Year Ended
December 31, 2022
Year Ended
December 31, 2021
Net Loss

($532)

($118)

($1,562)

($204)

Interest Expense, Net

3

4

11

11

Depreciation and Amortization Expense

22

8

87

9

Provision for Income Taxes

2

-

2

-

Goodwill Impairment

464

-

1,315

-

Mark-To-Market Adjustment of Stock Warrants

(7)

(7)

(10)

5

Premium Deficiency Reserve

(1)

33

(12)

38

Transaction and Other Related Costs

3

38

14

38

Stock-Based Compensation

2

7

19

8

Other

4

0

6

0

EBITDA, Adjusted

($40.1)

($35.6)

($127.9)

($95.5)

PMPM

$ (133)

$ (177)

$ (106)

$ (119)

Successor

Predecessor

Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
Capitated revenue $

1,034,800

$

57,224

$

567,735

Less: medical claims expenses

-972,725

-62,344

-550,869

Medical margin $

62,075

$

-5,120

$

16,866

The following table sets forth a reconciliation of our operating loss, the most directly comparable GAAP metric, to medical margin (in thousands):

Successor

Predecessor

Combined

Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
January 1, 2021
through December
31, 2021
Operating loss $

-1,560,913

$

-58,888

$

-129,058

$

-187,946

Other patient service revenue

-14,671

-1,538

-10,867

-12,405

Other medical expenses

84,499

4,533

41,596

46,129

Premium deficiency reserve

-11,461

26,277

11,559

37,836

Corporate, general and administrative expenses

157,284

16,983

100,243

117,226

Sales and marketing expenses

5,096

364

1,818

2,182

Depreciation and amortization

87,289

7,149

1,575

8,724

Goodwill impairment

1,314,952

Medical margin $

62,075

$

-5,120

$

16,866

$

11,746

Successor Predecessor
Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
Total operating revenue $

1,049,471

$

58,762

$

578,602

Less: medical claims expenses

-972,725

-62,345

-550,869

Less: other medical expenses

-84,499

-4,532

-41,596

Network contribution $

-7,753

$

-8,115

$

-13,863

The following table presents our network contribution (dollars in thousands):

Successor Predecessor Combined
Year Ended
December 31,
2022
December 3, 2021
through December
31, 2021
January 1, 2021
through December
2, 2021
January 1, 2021
through December
31, 2021
Operating loss

-1,560,913

$

-58,888

$

-129,058

$

-187,946

Premium deficiency reserve

-11,461

26,277

11,559

37,836

Corporate, general and administrative expenses

157,284

16,983

100,243

117,226

Sales and marketing expenses

5,096

364

1,818

2,182

Depreciation and amortization

87,289

7,149

1,575

8,724

Goodwill impairment

1,314,952

Network contribution

-7,753

$

-8,115

$

-13,863

$

-21,978

 

Investor Relations

Karen Blomquist
Vice President, Investor Relations
P3 Health Partners
kblomquist@p3hp.org

Kassi Belz
Executive Vice President, Communications
P3 Health Partners
(904) 415-2744
kbelz@p3hp.org

Source: P3 Health Partners Inc.