Quarterly report pursuant to Section 13 or 15(d)

Earnings (Loss) per Share (Tables)

v3.22.2.2
Earnings (Loss) per Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings (Loss) per Share  
Schedule of computation of net loss per share and weighted average shares

​

​

​

​

​

​

​

​

​

​

    

Successor

​

​

​

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

​

​

​

2022

    

2022

​

Numerator - Basic:

​

​

​

​

​

​

​

Net loss

​

$

(65,329,041)

 

$

(1,029,225,234)

​

Less: Net loss attributable to Non-controlling interest

 

​

(54,155,858)

​

​

(853,124,598)

​

Net loss attributable to Class A common stockholders - Basic

 

​

(11,173,183)

​

​

(176,100,636)

​

​

​

​

​

​

​

​

​

Numerator - Diluted:

​

​

​

​

​

​

​

Net loss attributable to Class A Common Stockholders - Basic

​

$

(11,173,183)

​

$

(176,100,636)

​

Add: Net loss and tax effect attributable to Non-controlling interest

​

​

(54,155,858)

​

​

(853,124,598)

​

Net loss attributable to Class A common stockholders - Diluted

​

​

(65,329,041)

​

​

(1,029,225,234)

​

​

​

​

​

​

​

​

​

Denominator - Basic:

​

​

​

​

​

​

​

Weighted average Class A common shares outstanding - Basic

 

​

41,578,890

​

​

41,578,890

​

Loss per share attributable to Class A common shareholders - Basic

 

$

(0.27)

​

$

(4.24)

​

​

​

​

​

​

​

​

​

Denominator - Diluted:

​

​

​

​

​

​

​

Weighted average Class A common shares outstanding - Basic

​

​

41,578,890

​

​

41,578,890

​

Weighted average effect of dilutive Class V shares

​

​

201,457,191

​

​

199,684,102

​

Weighted average Class A common shares outstanding - Diluted

​

​

243,036,081

​

​

241,262,992

​

Loss per share attributable to Class A common shareholders - Diluted

​

$

(0.27)

​

$

(4.27)

​

Schedule of potentially dilutive securities excluded from the computation of diluted net loss per share

​

​

​

​

​

    

Successor

​

​

As of September 30, 2022

Public Warrants

 

10,591,605

Private Warrants

 

227,500

Restricted Shares

 

494,127

Options

 

2,134,279

​

 

13,447,511