Annual report [Section 13 and 15(d), not S-K Item 405]

Equity-Based Compensation - RSU & RSA Activity (Details)

v3.25.1
Equity-Based Compensation - RSU & RSA Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 10, 2024
Aug. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Chief Executive Officer | Withholding Taxes Paid        
Number of Units (in thousands)        
Transaction amount $ 700      
Second Bonus | Class A Common Stock        
Number of Units (in thousands)        
Fair value of RSUs granted   $ 5,600    
RSUs        
Weighted Average Grant Date Fair Value        
Nonvested, beginning (in dollars per share)     $ 1.60  
Granted (in dollars per share)     0.59 $ 1.80
Vested (in dollars per share)     1.96  
Nonvested, ending (in dollars per share)     $ 0.95 $ 1.60
Number of Units (in thousands)        
Non-vested, beginning (in shares)     4,835  
Granted (in shares)     1,210  
Vested (in shares)     (1,695)  
Non-vested, ending (in shares)     3,687 4,835
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested, Number of Shares     3,687 4,835
Share-based payment arrangement, nonvested award     $ 3,500  
Weighted-average period to recognize unrecognized compensation expense (in years)     2 years 1 month 6 days  
Forfeited (in dollars per share)     $ 1.99  
Forfeited (in shares)     (663)  
RSUs | Minimum        
Number of Units (in thousands)        
Vesting period     2 years  
RSUs | Maximum        
Number of Units (in thousands)        
Vesting period     4 years  
RSUs | Second Bonus        
Number of Units (in thousands)        
Granted (in shares)   2,500    
Equity-based compensation     $ 600  
RSUs - 2024 Employee Inducement Incentive Award Plan [Member]        
Weighted Average Grant Date Fair Value        
Nonvested, beginning (in dollars per share)     $ 0  
Granted (in dollars per share)     0.73  
Nonvested, ending (in dollars per share)     $ 0.73 $ 0
Number of Units (in thousands)        
Non-vested, beginning (in shares)     0  
Non-vested, ending (in shares)     4,400 0
Granted (in shares)     4,400  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested, Number of Shares     4,400 0
Share-based payment arrangement, nonvested award     $ 2,700  
Weighted-average period to recognize unrecognized compensation expense (in years)     3 years 4 months 24 days