Equity-Based Compensation - Fair Value of Stock Options (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
Time-based stock option | ||
Equity-Based Compensation | ||
Weighted average grant date fair value (in dollars per share) | $ 0.34 | $ 0.81 |
Performance-based stock option | ||
Equity-Based Compensation | ||
Weighted average grant date fair value (in dollars per share) | 0 | 0.77 |
RSUs | ||
Equity-Based Compensation | ||
Weighted average grant date fair value (in dollars per share) | $ 0.59 | $ 1.80 |
Total fair value of shares vested | $ 2,680 | $ 5,826 |
Time-based stock option (2024EEINDPLN) [Member] | ||
Equity-Based Compensation | ||
Weighted average grant date fair value (in dollars per share) | $ 0.47 |
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The weighted average grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Fair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|