Annual report [Section 13 and 15(d), not S-K Item 405]

Equity-Based Compensation - Stock Option Valuation Assumptions (Details)

v3.25.1
Equity-Based Compensation - Stock Option Valuation Assumptions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Stock options    
Equity-Based Compensation    
Expected volatility 64.70% 60.20%
Risk-free interest rate 4.20% 3.80%
Expected term 6 years 2 months 12 days 6 years 7 months 6 days
Dividend rate 0.00% 0.00%
Time-based stock option    
Equity-Based Compensation    
Unrecognized equity-based compensation cost $ 1,900  
Weighted-average period to recognize unrecognized compensation expense (in years) 8 years  
Time-based stock option | Minimum    
Equity-Based Compensation    
Vesting period 2 years  
Time-based stock option | Maximum    
Equity-Based Compensation    
Vesting period 5 years  
Performance-based stock option    
Equity-Based Compensation    
Unrecognized equity-based compensation cost $ 2,100  
Weighted-average period to recognize unrecognized compensation expense (in years) 2 years  
Time-based stock option (2024EEINDPLN) [Member]    
Equity-Based Compensation    
Expected volatility 66.50%  
Risk-free interest rate 4.50%  
Expected term 6 years 3 months 18 days  
Dividend rate 0.00%  
Unrecognized equity-based compensation cost $ 4,800  
Weighted-average period to recognize unrecognized compensation expense (in years) 3 years 4 months 24 days