Quarterly report [Sections 13 or 15(d)]

Debt (Tables)

v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consisted of the following:
March 31, 2025 December 31, 2024
(in thousands)
Repurchase promissory note, interest paid at 11.0%, due June 2026
$ 15,000  $ 15,000 
Term loan facility, interest paid at 12.0%, due December 2025
65,000  65,000 
VGS 1 promissory note, interest paid at 13.5%, due June 2028
38,057  38,057 
VGS 2 promissory note, interest paid at 17.5%, due September 2027 25,375  25,375 
VGS 3 promissory note, interest paid at 19.5%, due June 2028 25,375  25,375 
VGS 4 promissory note, interest paid at 19.5%, due August 2028 30,450  — 
Long-term debt, gross 199,257  168,807 
Less: unamortized debt issuance costs and original issue discount (28,136) (13,983)
171,121  154,824 
Less: current portion of long-term debt (65,000) (65,000)
Long-term debt, net $ 106,121  $ 89,824 
Contractual Obligation, Fiscal Year Maturity