Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements and Hierarchy (Tables)

v3.25.1
Fair Value Measurements and Hierarchy (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Liabilities
Information about the Company’s financial liabilities measured at fair value on a recurring basis is presented below:
Level 1 Level 2 Level 3 Total
(in thousands)
Warrant liability as of March 31, 2025 $ 127  $ —  $ 6,863  $ 6,990 
Warrant liability as of December 31, 2024 $ 127  $ —  $ 10,185  $ 10,312 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The key Level 3 weighted average inputs into the option pricing model related to the private placement warrants to purchase Class A common stock were as follows:
March 31, 2025 December 31, 2024
Volatility 93.5  % 91.7  %
Risk-free interest rate 4.0  % 4.4  %
Exercise price $ 0.50  $ 0.50 
Expected term 6.0 Years 6.2 years
Schedule of Changes in the Fair Value
The following table sets forth a summary of changes in the fair value of the Company’s private placement warrants to purchase Class A common stock, which are considered to be Level 3 fair value measurements:
Three Months Ended March 31,
2025 2024
(in thousands)
Beginning balance $ 10,185  $ 29 
Mark-to-market adjustment of stock warrants (3,322) (5)
Ending balance $ 6,863  $ 24