P3 Health Partners Inc. General form of registration statement for all companies including face-amount certificate companies

General form of registration statement for all companies including face-amount certificate companies

Earnings (Loss) per Member Unit (Tables)

Earnings (Loss) per Member Unit (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2021

Dec. 31, 2020

Earnings (Loss) per Member Unit

Schedule of computation of basic earnings (loss) per Member Unit


		Three Months Ended September 30,						Nine Months Ended September 30,
		2021			2020			2021			2020
Net Loss Attributable to Controlling Interests		$	(31,366,517)		$	(16,706,718)		$	(77,700,292)		$	(27,734,136)

Weighted Average Member Units			68,980,596			66,322,878			68,159,532			65,633,949

Basic and Diluted Loss per Member Unit		$	(0.45)		$	(0.25)		$	(1.14)		$	(0.42)


		2018			2019			2020
Net Loss Attributable to Controlling Interests		$	(43,801,295)		$	(35,009,263)		$	(41,074,505)
Weighted Average Member Units			24,602,085			47,587,945			65,833,962
Basic and Diluted Loss per Member Unit		$	(1.78)		$	(0.74)		$	(0.62)

Schedule of potential Member Units were excluded from Diluted Loss per Member Unit, as their effect would be anti-dilutive

The following potential Member Units were excluded from Diluted Loss per Member Unit at September 30, 2021 and 2020, respectively:


		2021		2020
Class B‑1 Unvested Units		2,000,000		4,000,000
Class B‑2 Unvested Units		4,054,054		4,054,054
Class B‑3 Unvested Units		5,647,438		5,647,438
Class C Unvested Units		3,560,000		4,143,750
Class D Warrants		858,351		—
Total Units Excluded from Diluted EPS		16,119,843		17,845,242


		2018		2019		2020
Class B-1 Unvested Units		8,000,000		6,000,000		4,000,000
Class B-2 Unvested Units		4,054,054		4,054,054		4,054,054
Class B-3 Unvested Units		5,647,438		5,647,438		5,647,438
Class C Unvested Units		2,050,000		3,012,500		4,118,750
Class D Warrants		—		—		858,351
Total Units Excluded from Diluted EPS		19,751,492		18,713,992		18,678,593