Post-effective amendment to a registration statement that is not immediately effective upon filing

Income Taxes (Tables)

v3.22.2.2
Income Taxes (Tables)
11 Months Ended 12 Months Ended
Dec. 02, 2021
Dec. 31, 2021
Income Tax [Line Items]    
Schedule of reconciliation between the income tax provision computed by applying the statutory federal rate and the actual provision

December 2, 

December 31, 

 

    

2021

    

2020

Statutory federal income tax rate

 

21.00

%  

21.00

%

State taxes, net of federal tax benefit

 

0.00

%  

0.00

%

Change in fair value of warrant liabilities

 

(1.76)

%  

0.00

%

Transaction costs incurred in connection with IPO

 

0.00

%  

0.00

%

Fair value of warrant liability in excess of proceeds from Private Placement

 

0.00

%  

0.00

%

Change in valuation allowance

 

(19.24)

%  

(21.00)

%

Income tax provision

 

0.00

%  

0.00

%

 
Schedule of deferred income tax assets and liabilities

December 2, 

December 31, 

    

2021

    

2020

Deferred tax assets

 

  

 

  

Net operating loss carryforward

$

38,800

$

480

Startup/Organization Expenses

 

4,728,629

 

Total deferred tax assets, net

 

4,767,429

 

480

Valuation Allowance

 

(4,767,429)

 

(480)

Deferred tax assets, net of valuation allowance

$

$

 
P3 Health Partners Inc.    
Income Tax [Line Items]    
Schedule of components of loss before taxes  

Successor

Predecessor

December 3, 2021

January 1, 2021

    

through December 31,

  

through December 2,

    

2021

  

  

2021

    

2020

    

2019

Domestic

$

(57,937,929)

$

(146,399,938)

$

(31,411,542)

$

(41,971,558)

Foreign

 

 

 

 

Total

$

(57,937,929)

$

(146,399,938)

$

(31,411,542)

$

(41,971,558)

Schedule of reconciliation between the income tax provision computed by applying the statutory federal rate and the actual provision  

    

Successor

Predecessor

 

December 3, 2021

January 1, 2021

 

through December 31,

through December 2,

 

2021

  

  

2021

    

2020

    

2019

 

Tax at Federal statutory rate

$

(12,166,545)

$

(30,743,987)

$

(6,596,424)

$

(8,814,027)

State taxes, net of Federal Benefit

 

(98,755)

 

 

 

Allocable loss from investment in P3 LLC

 

1,550,420

 

 

 

SPAC warrants change in fair-value

 

(477,048)

 

 

 

Non-controlling interest and nontaxable income

 

8,359,391

 

30,743,987

 

6,596,424

 

8,814,027

Permanent book to tax differences

 

283

 

 

 

Change in valuation allowance

2,832,254

Total

$

$

$

$

Effective tax rate

 

 

%  

 

%  

 

%

Schedule of deferred income tax assets and liabilities  

    

Successor

    

Predecessor

December 31, 

December 31, 

2021

2020

Deferred tax assets:

 

  

 

  

Investment in P3 LLC

$

$

Net operating loss carryforwards

 

6,921,601

 

Accrued liabilities

3,306,695

Section 163j Interest Limitation

 

1,232,477

 

Other deferred tax assets

 

3,970

 

Total deferred tax assets

 

11,464,743

 

Valuation allowance

 

(9,621,431)

 

Net deferred tax assets

 

1,843,312

 

Deferred tax liabilities:

 

  

 

  

Other deferred tax liabilities

(87,415)

Goodwill and identifiable intangible assets

 

(1,755,897)

 

Total deferred tax liabilities

 

(1,843,312)

 

Net deferred tax asset

$

$