Quarterly report [Sections 13 or 15(d)]

Debt (Tables)

v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consisted of the following:
September 30, 2025 December 31, 2024
(in thousands)
Repurchase promissory note, interest paid at 11.0%, due June 2026
$ 33,242  $ 30,091 
Term loan facility, interest paid at 12.0%, due September 2027
82,758  75,155 
VGS 1 promissory note, interest paid at 13.5%, due June 2028
47,911  38,328 
VGS 2 promissory note, interest paid at 17.5%, due September 2027
37,191  28,972 
VGS 3 promissory note, interest paid at 19.5%, due June 2028
33,967  25,499 
VGS 4 promissory note, interest paid at 19.5%, due August 2028
39,412  — 
VGS 5 promissory note, interest paid at 19.5%, due August 2028
37,768  — 
Long-term debt, gross 312,249  198,045 
Less: unamortized debt issuance costs and original issue discount (59,454) (13,983)
252,795  184,062 
Less: current portion of long-term debt (38,612) (75,155)
Long-term debt, net $ 214,183  $ 108,907 
Contractual Obligation, Fiscal Year Maturity