| Summary of balance sheet and income statement of VIEs |
Since P3 LLC represents substantially all the assets and liabilities of the Company, the following tables provide a summary of the assets, liabilities, and operating performance of only the Network VIEs held at the P3 LLC level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
December 31, 2025 |
|
(in thousands) |
| ASSETS |
|
|
|
| Cash |
$ |
5,748 |
|
|
$ |
4,776 |
|
Clinic fees, insurance and other receivables |
391 |
|
|
785 |
|
|
|
|
|
| Prepaid expenses and other current assets |
104 |
|
|
487 |
|
| Property and equipment, net |
70 |
|
|
32 |
|
Intangible assets, net |
578 |
|
|
660 |
|
| Other long-term assets |
1,415 |
|
|
1,433 |
|
|
|
|
|
| TOTAL ASSETS |
$ |
8,306 |
|
|
$ |
8,173 |
|
| LIABILITIES AND MEMBERS’ DEFICIT |
|
|
|
| Accounts payable |
$ |
406 |
|
|
$ |
394 |
|
| Accrued expenses and other current liabilities |
1,653 |
|
|
241 |
|
| Accrued payroll |
641 |
|
|
887 |
|
| Claims payable |
4,267 |
|
|
4,199 |
|
| Other long-term liabilities |
901 |
|
|
922 |
|
| Due to consolidated entities of P3 |
47,148 |
|
|
46,774 |
|
| TOTAL LIABILITIES |
55,016 |
|
|
53,417 |
|
| MEMBERS’ DEFICIT |
(46,710) |
|
|
(45,244) |
|
| TOTAL LIABILITIES AND MEMBERS’ DEFICIT |
$ |
8,306 |
|
|
$ |
8,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
(in thousands) |
| Revenue |
$ |
6,214 |
|
|
$ |
6,581 |
|
|
$ |
18,687 |
|
|
$ |
20,135 |
|
| Expense |
8,149 |
|
|
6,579 |
|
|
19,948 |
|
|
19,258 |
|
| Net income (loss) |
$ |
(1,935) |
|
|
$ |
2 |
|
|
$ |
(1,261) |
|
|
$ |
877 |
|
The following tables provide a summary of the assets, liabilities, and operating performance of the MSO and CPC ACO:
|
|
|
|
|
|
|
|
|
September 30, 2026 |
|
|
|
(in thousands) |
| ASSETS |
|
|
|
| Cash |
$ |
513 |
|
|
|
|
|
|
|
| Health plan receivable |
20,746 |
|
|
|
| Prepaid expenses and other current assets |
112 |
|
|
|
|
|
|
|
Intangible assets, net |
862 |
|
|
|
Goodwill |
4,990 |
|
|
|
| Other receivables |
714 |
|
|
|
|
|
|
|
| TOTAL ASSETS |
$ |
27,937 |
|
|
|
LIABILITIES AND MEMBERS’ EQUITY |
|
|
|
| Accounts payable |
$ |
173 |
|
|
|
| Accrued expenses and other current liabilities |
7,623 |
|
|
|
|
|
|
|
| Claims payable |
4,723 |
|
|
|
|
|
|
|
| Due to consolidated entities of P3 |
3,495 |
|
|
|
| TOTAL LIABILITIES |
16,014 |
|
|
|
Non-controlling interest |
— |
|
|
|
| Accumulated deficit |
11,923 |
|
|
|
| MEMBERS’ DEFICIT |
11,923 |
|
|
|
| TOTAL LIABILITIES AND MEMBERS’ DEFICIT |
$ |
27,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2026 |
|
|
|
2026 |
|
|
|
(in thousands) |
| Revenue |
$ |
111,595 |
|
|
|
|
$ |
299,158 |
|
|
|
| Expense |
99,537 |
|
|
|
|
288,233 |
|
|
|
| Net income |
$ |
12,058 |
|
|
|
|
$ |
10,925 |
|
|
|
|