| Summary of balance sheet and income statement of VIEs |
Since P3 LLC represents substantially all the assets and liabilities of the Company, the following tables provide a summary of the assets, liabilities, and operating performance of only the Network VIEs held at the P3 LLC level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
December 31, 2025 |
|
(in thousands) |
| ASSETS |
|
|
|
| Cash |
$ |
6,637 |
|
|
$ |
4,776 |
|
Clinic fees, insurance and other receivables |
608 |
|
|
785 |
|
|
|
|
|
| Prepaid expenses and other current assets |
11 |
|
|
487 |
|
| Property and equipment, net |
40 |
|
|
32 |
|
Intangible assets, net |
605 |
|
|
660 |
|
| Other long-term assets |
1,414 |
|
|
1,433 |
|
|
|
|
|
| TOTAL ASSETS |
$ |
9,315 |
|
|
$ |
8,173 |
|
| LIABILITIES AND MEMBERS’ DEFICIT |
|
|
|
| Accounts payable |
$ |
344 |
|
|
$ |
394 |
|
| Accrued expenses and other current liabilities |
365 |
|
|
241 |
|
| Accrued payroll |
640 |
|
|
887 |
|
| Claims payable |
4,316 |
|
|
4,199 |
|
| Other long-term liabilities |
901 |
|
|
922 |
|
| Due to consolidated entities of P3 |
47,525 |
|
|
46,774 |
|
| TOTAL LIABILITIES |
54,091 |
|
|
53,417 |
| MEMBERS’ DEFICIT |
(44,776) |
|
|
(45,244) |
|
| TOTAL LIABILITIES AND MEMBERS’ DEFICIT |
$ |
9,315 |
|
|
$ |
8,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
(in thousands) |
| Revenue |
$ |
5,916 |
|
|
$ |
5,395 |
|
|
$ |
12,473 |
|
|
$ |
13,554 |
|
| Expense |
6,354 |
|
|
4,525 |
|
|
11,799 |
|
|
12,679 |
|
Net income |
$ |
(438) |
|
|
$ |
870 |
|
|
$ |
674 |
|
|
$ |
875 |
|
The following tables provide a summary of the assets, liabilities, and operating performance of the MSO and CPC ACO:
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
|
(in thousands) |
| ASSETS |
|
|
|
| Cash |
$ |
272 |
|
|
|
Clinic fees, insurance and other receivables |
13 |
|
|
|
| Health plan receivable |
13,585 |
|
|
|
| Prepaid expenses and other current assets |
169 |
|
|
|
|
|
|
|
Intangible assets, net |
958 |
|
|
|
Goodwill |
4,990 |
|
|
|
|
|
|
|
| Due from consolidated entities of P3 |
$ |
1,039 |
|
|
|
| TOTAL ASSETS |
$ |
21,026 |
|
|
|
LIABILITIES AND MEMBERS’ EQUITY |
|
|
|
| Accounts payable |
$ |
59 |
|
|
|
| Accrued expenses and other current liabilities |
14,969 |
|
|
|
|
|
|
|
| Claims payable |
6,132 |
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
21,160 |
|
|
|
|
|
|
|
|
|
|
|
| MEMBERS’ DEFICIT |
(134) |
|
|
|
| TOTAL LIABILITIES AND MEMBERS’ DEFICIT |
$ |
21,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2026 |
|
|
|
2026 |
|
|
|
(in thousands) |
| Revenue |
$ |
80,300 |
|
|
|
|
$ |
187,563 |
|
|
|
| Expense |
83,234 |
|
|
|
|
188,696 |
|
|
|
| Net income |
$ |
(2,934) |
|
|
|
|
$ |
(1,133) |
|
|
|
|