Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements and Hierarchy (Tables)

v3.25.2
Fair Value Measurements and Hierarchy (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy for Financial Liabilities
Information about the Company’s financial liabilities measured at fair value on a recurring basis is presented below:
Level 1 Level 2 Level 3 Total
(in thousands)
Warrant liability as of June 30, 2025 $ 118  $ —  $ 4,870  $ 4,988 
Warrant liability as of December 31, 2024 $ 127  $ —  $ 10,185  $ 10,312 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The key Level 3 weighted average inputs into the option pricing model related to the private placement warrants to purchase Class A common stock were as follows:
June 30, 2025 December 31, 2024
Volatility 94.9  % 91.7  %
Risk-free interest rate 3.8  % 4.4  %
Exercise price $ 25.45  $ 25.00 
Expected term 5.8 Years 6.2 years
Schedule of Changes in the Fair Value
The following table sets forth a summary of changes in the fair value of the Company’s private placement warrants to purchase Class A common stock, which are considered to be Level 3 fair value measurements:
Six Months Ended June 30,
2025 2024
(in thousands)
Beginning balance $ 10,185  $ 29 
Issuance of common warrants
—  33,259 
Mark-to-market adjustment of stock warrants (5,315) (8,783)
Ending balance $ 4,870  $ 24,505