General form of registration statement for all companies including face-amount certificate companies

Equity-Based Compensation (Tables)

v3.23.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Equity-Based Compensation  
Schedule of weighted average assumptions used in estimating the grant date fair value of stock options

    

Year Ended

 

December 31,

 

2022

 

Expected volatility

 

51

%

Risk-free interest rate

 

3.2

%

Expected term (in years)

 

7.28

Dividend rate

 

0.0

%

Time-based stock options  
Equity-Based Compensation  
Schedule of stock option activity

    

    

    

Weighted

    

Average

Weighted

Remaining

Aggregate

Number of

Average

Contractual

Intrinsic

Stock Options

Exercise

Life

Value

(in thousands)

Price

(in years)

(in thousands)

Outstanding at December 31, 2021

 

$

 

  

 

  

Granted

 

3,589

 

5.57

 

  

 

  

Forfeited

 

(187)

 

5.02

 

  

 

  

Outstanding at December 31, 2022

 

3,402

$

5.60

 

9.62

$

Fully vested and expected to vest at December 31, 2022

 

3,402

$

5.60

 

9.62

$

Exercisable at December 31, 2022

 

117

$

5.02

 

9.22

$

Performance-based stock options  
Equity-Based Compensation  
Schedule of stock option activity

    

    

    

Weighted

    

Average

Weighted

Remaining

Aggregate

Number of

Average

Contractual

Intrinsic

Stock Options

Exercise

Life

Value

(in thousands)

Price

(in years)

(in thousands)

Outstanding at December 31, 2021

 

$

 

  

 

  

Granted

 

1,500

 

4.95

 

  

 

  

Outstanding at December 31, 2022

 

1,500

$

4.95

 

9.83

$

Fully vested and expected to vest at December 31, 2022

 

1,500

$

4.95

 

9.83

$

Exercisable at December 31, 2022

 

$

 

$

Common Unit award  
Equity-Based Compensation  
Schedule of common unit award activity

Weighted

    

    

Average

    

Number of

Grant-Date

Units

Fair Value

(in thousands)

Non-vested at December 31, 2021

$

9.20

 

5,471

Granted

 

 

Vested

 

9.20

 

(5,038)

Forfeited

 

9.20

 

(53)

Non-vested at December 31, 2022

$

9.20

 

380