Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements and Hierarchy (Tables)

v3.23.1
Fair Value Measurements and Hierarchy (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Measurements and Hierarchy  
Summary of carrying amounts of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

    

Carrying Value

    

Level 1

    

Level 2

    

Level 3

Financial liabilities:

 

​

  

 

​

  

​

​

​

​

​

​

Liability for private placement warrants

​

$

40

​

$

—

​

$

—

​

$

40

Liability for public warrants

​

$

1,477

​

$

1,477

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2021

​

​

Carrying Value

​

Level 1

​

Level 2

​

Level 3

Financial liabilities:

 

​

  

 

​

  

 

​

  

 

​

  

Liability for private placement warrants

​

$

502

​

$

—

​

$

—

​

$

502

Liability for public warrants

​

$

10,881

​

$

10,881

​

$

—

​

$

—

​

Schedule of Level 3 inputs into option pricing model

The key Level 3 inputs into the option pricing model related to the private placement warrants to purchase Class A common stock were as follows:

​

​

​

​

​

​

​

​

​

​

December 31,

​

​

    

2022

    

2021

​

Volatility

    

​

55

%

​

60

%

Risk-free interest rate

 

​

4.11

%

​

1.26

%

Exercise price

​

$

11.50

​

$

11.50

​

Expected term

​

​

3.9

Years

 

4.9

Years

​

Summary of changes in company's Level 3 fair value measurements

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Successor

 

  

Predecessor

​

    

Year

    

December 3, 2021

  

    

​

​

​

​

Ended

​

through

​

​

​

​

​

December

​

December 31,

​

​

January 1, 2021

​

​

31, 2022

​

2021

​

​

through

​

​

(Private

​

(Private

​

​

December 2, 2021

​

​

Placement

​

Placement

​

​

(Class D

​

​

Warrants)

​

Warrants)

​

​

Warrants)

Beginning balance

​

$

502

​

$

793

​

​

$

6,316

Mark-to-market adjustment of stock warrants

​

​

(462)

​

 

(291)

​

​

 

7,665

Ending balance

​

$

40

​

$

502

​

​

$

13,981

​